ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 2 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Mori Haus

฿8.9M฿133K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿133K/m²

District avg (2BR Condos)฿155K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for 2BR Condos in Suan Luang

Спальни

Ванные

Проект: Mori Haus

Завершён: 2016

Удобства

parkingconciergegardengym

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿8.9M

Days on market: 0

Mar 27, 2026Listed

฿8.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿133K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+112.7% vs district

+79.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3354.241297877852/mo

Monthly Breakdown

Mortgage Payment-฿40K

Rental Income (after vacancy)+฿56K

Common Area Fee (67m² x ฿50)-฿3K

Maintenance-฿15K

Insurance + Tax-฿893.7674000000001

Investment Metrics

Annual ROI on Down Payment-1.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.8M

Total Rental Income (25yr)฿16.8M

Total Interest Paid฿5.8M

Down payment: ฿2.7M (30%)Loan: ฿6.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿303.5(Your property: +43846.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿13K	฿207	60m²	2	rent
For rent 1 bed apartment in Suan Luang, Bangkok	฿13K	฿242	48m²	1	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿13K	฿207	60m²	2	rent
For rent 2 bedrooms apartment in Suan Luang, Bangkok	฿15K	฿276	48m²	2	rent
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿16K	฿311	50m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿345	50m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿19K	฿242	74m²	1	rent
For rent and for sale 2 bedrooms condo in Suan Luang, Bangkok	฿21K	฿311	65m²	2	rent
Artemis Sukhumvit 77	฿21K	฿447	47m²	2	rent
Artemis Sukhumvit 77	฿21K	฿447	47m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Suan Luang, Bangkok

Price Analysis

Проект: Mori Haus

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Suan Luang

Modern Home Place

Lumpini Ville Sukhumvit 77

Artemis Sukhumvit 77

Regent Home Sukhumvit 81