ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Modiz Sukhumvit 50 - 2BR 55sqm

Khlong Tan Nuea, bangkok|Modiz Sukhumvit 50

฿7.9M฿144K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿144K/m²

District avg (2BR Condos)฿158K/m²

This property

Below avgAt avgAbove avg

Good Value9% below market

Below market average for 2BR Condos in Khlong Tan Nuea

Спальни

Ванные

Удобства

swimming poolpoolgymfitness

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿7.9M

Days on market: 0

Mar 27, 2026Listed

฿7.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿144K/m²

District avg฿8K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+1725.6% vs district

+96.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿61K/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿114K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿13K

Insurance + Tax-฿791.25

Investment Metrics

Annual ROI on Down Payment31.0%

Break-even Period3.2 years

Total Cost (25yr)฿15.7M

Total Rental Income (25yr)฿34.1M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿429.8(Your property: +33316.7%)

Property	Price	Price/m²	Area	Beds	Type
The Waterford Park Sukhumvit 53	฿20K	฿286	70m²	1	rent
Supalai Place	฿20K	฿400	50m²	1	rent
The Clover Thonglor	฿20K	฿435	46m²	1	rent
D 25 Thonglor	฿20K	฿476	42m²	1	rent
The Greenston Thonglor Residence	฿20K	฿412	48.5m²	2	rent
The Clover Thonglor	฿20K	฿400	50m²	1	rent
Supalai Oriental Sukhumvit 39	฿20K	฿400	50m²	1	rent
Ivy Thonglor	฿20K	฿500	40m²	1	rent
The ACE Ekamai	฿20K	฿476	42m²	1	rent
Quintara Phume Sukhumvit 39	฿20K	฿513	39m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Modiz Sukhumvit 50 - 2BR 55sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Khlong Tan Nuea

Baan Suanpetch

Baan Ananda

La Citta Penthouse Thonglor 8

MODE Sukhumvit 61