ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Maenam, Surat Thani

Unknown, bangkok|Independent

฿22.0M฿45K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿45K/m²

District avg (4BR Condos)฿98K/m²

This property

Below avgAt avgAbove avg

Great Deal54% below market

Significantly below market for 4BR Condos in Unknown

Спальни

Ванные

Удобства

poolparkingsecuritylift

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿22.0M

Days on market: 0

Mar 27, 2026Listed

฿22.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿45K/m²

District avg฿59K/m²

City avg฿80K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.0% vs district

-43.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿99K

Rental Income (after vacancy)+฿169K

Common Area Fee (490m² x ฿50)-฿25K

Maintenance-฿37K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment1.1%

Break-even Period90.9 years

Total Cost (25yr)฿48.8M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿14.4M

Down payment: ฿6.6M (30%)Loan: ฿15.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿103.1(Your property: +43448.0%)

Property	Price	Price/m²	Area	Beds	Type
Marina Bayfront Sriracha, Chon Buri (Pattaya)	฿15K	฿31	478m²	1	rent
Surasak, Chon Buri (Pattaya)	฿25K	฿65	382m²	4	rent
Copacabana Beach Jomtien, Chon Buri (Pattaya)	฿26K	฿74	351m²	1	rent
Mike Orchid Villas, Chon Buri (Pattaya)	฿35K	฿101	348m²	3	rent
Wantana Village, Chon Buri (Pattaya)	฿40K	฿98	408m²	4	rent
Baan Somprasong, Chon Buri (Pattaya)	฿50K	฿125	400m²	5	rent
Amorn Village, Chon Buri (Pattaya)	฿50K	฿139	360m²	3	rent
The Boulevard Sriracha, Chon Buri (Pattaya)	฿55K	฿131	420m²	3	rent
Casalunar Paradiso, Chon Buri (Pattaya)	฿60K	฿100	600m²	4	rent
View Point Villas, Chon Buri (Pattaya)	฿60K	฿167	360m²	5	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

Maenam, Surat Thani

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket