ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

HQ By Sansiri - 4BR 470sqm

Ваттхана, bangkok|HQ By Sansiri

฿149.3M฿317K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿317K/m²

District avg (4BR Condos)฿181K/m²

This property

Below avgAt avgAbove avg

Overpriced75% above market

Significantly above market for 4BR Condos in Ваттхана

Спальни

Ванные

Удобства

poolgymfitnessparking

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿149.3M

Days on market: 0

Mar 27, 2026Listed

฿149.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿317K/m²

District avg฿126K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+152.0% vs district

+343.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿149.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-892474.6700843442/mo

Monthly Breakdown

Mortgage Payment-฿673K

Rental Income (after vacancy)+฿68K

Common Area Fee (470m² x ฿50)-฿24K

Maintenance-฿249K

Insurance + Tax-฿15K

Investment Metrics

Annual ROI on Down Payment-23.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿288.1M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿97.5M

Down payment: ฿44.8M (30%)Loan: ฿104.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿68K(Your property: +363.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Watthana, Bangkok	฿79K	฿207	375m²	3	rent
Lovely Place for Rent - 4 beds - 420.00 sqm - 180000 THB	฿180K	฿429	420m²	4	rent
Supalai Place - 3BR 365sqm	฿18.9M	฿52K	365m²	3	sale
Supalai Place - 3BR 356sqm	฿24.9M	฿70K	356m²	3	sale
For sale 3 bedrooms condo in Watthana, Bangkok	฿29.3M	฿84K	347m²	3	sale
Supalai Place - 4BR 338sqm	฿31.8M	฿94K	338m²	4	sale
For sale 5 bedrooms condo in Watthana, Bangkok	฿37.6M	฿83K	452m²	5	sale
For sale and for rent 3 bedrooms condo in Watthana, Bangkok	฿37.6M	฿108K	350m²	3	sale
For sale 5 bedrooms condo in Watthana, Bangkok	฿39.7M	฿104K	382m²	5	sale
For rent and for sale 5 bedrooms condo in Watthana, Bangkok	฿40.1M	฿89K	452m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

HQ By Sansiri - 4BR 470sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Ваттхана

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71