ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

For sale 4 bedrooms house in Bang Lamung, Chonburi

Hotel, bangkok|Horse Shoe Point

฿17.9M฿40K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿40K/m²

District avg (4BR Houses)฿54K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for 4BR Houses in Hotel

Спальни

Ванные

Проект: Horse Shoe Point

Завершён: 2008

Удобства

parkingchildren areaconciergegym

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿17.9M

Days on market: 0

Mar 26, 2026Listed

฿17.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿40K/m²

District avg฿20K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+101.1% vs district

-66.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿17.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-51528.988593042726/mo

Monthly Breakdown

Mortgage Payment-฿81K

Rental Income (after vacancy)+฿83K

Common Area Fee (444m² x ฿50)-฿22K

Maintenance-฿30K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-11.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿40.3M

Total Rental Income (25yr)฿24.9M

Total Interest Paid฿11.7M

Down payment: ฿5.4M (30%)Loan: ฿12.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: -6.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿63K	฿173	360m²	3	rent
For rent 5 bedrooms house in Bang Lamung, Chonburi	฿127K	฿242	500m²	5	rent
For sale 8 bedrooms house in Mueang Krabi, Krabi	฿16.9M	฿53K	320m²	8	sale
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿26.5M	฿47K	567m²	4	sale
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿27.5M	฿75K	365m²	4	sale
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿29.5M	฿84K	350m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 4 bedrooms house in Bang Lamung, Chonburi

Price Analysis

Проект: Horse Shoe Point

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Hotel

For sale 3 bedrooms house in Bang Lamung, Chonburi

For rent 1 bed condo in Khlong Toei, Bangkok

For rent 2 bedrooms serviced apartment in Khlong Toei, Bangkok

For rent 2 bedrooms condo in Khlong Toei, Bangkok