ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 1 bed condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Centric Ari Station

฿20.6M฿206K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿206K/m²

District avg (1BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Overpriced59% above market

Significantly above market for 1BR Condos in Phaya Thai

Спальни

Ванные

Проект: Centric Ari Station

Завершён: 2015

Удобства

parkinggardengymlibrary

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿20.6M

Days on market: 4

Mar 22, 2026Listed

฿20.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿206K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+120.0% vs district

+72.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-124370.20509940898/mo

Monthly Breakdown

Mortgage Payment-฿93K

Rental Income (after vacancy)+฿10K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿34K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-24.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿40.4M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿13.5M

Down payment: ฿6.2M (30%)Loan: ฿14.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿393.7(Your property: +52302.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿29K	฿380	75m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿30K	฿414	70m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿31K	฿311	95m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿311	100m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿380	81m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿37K	฿380	92m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿37K	฿380	90m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿42K	฿587	72m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿414	110m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿380	116m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Phaya Thai, Bangkok

Price Analysis

Проект: Centric Ari Station

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Phaya Thai

Poonsuk Residence

Napha Residence

DK Grand Phahonyothin

Nutpravee Apartment