ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Noble Around 33 — Studio, 27 sqm

Watthana, bangkok|Noble Around 33

฿6.6M฿243K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿243K/m²

District avg (Studios Condos)฿207K/m²

This property

Below avgAt avgAbove avg

Overpriced18% above market

Significantly above market for Studios Condos in Watthana

Studio

Спальни

Ванные

Удобства

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿6.6M

Days on market: 5

Mar 21, 2026Listed

฿6.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿243K/m²

District avg฿100K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+142.3% vs district

+103.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿574.2644086269338/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿43K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿11K

Insurance + Tax-฿657.11115

Investment Metrics

Annual ROI on Down Payment0.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.8M

Total Rental Income (25yr)฿13.0M

Total Interest Paid฿4.3M

Down payment: ฿2.0M (30%)Loan: ฿4.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿39K(Your property: +520.7%)

Property	Price	Price/m²	Area	Beds	Type
Noble Around 33 — Studio, 30 sqm	฿19K	฿586.5	30m²	Studio	rent
Noble Around 33 — Studio, 30 sqm	฿22K	฿740.6	30m²	Studio	rent
Noble Around 33 — Studio, 30 sqm	฿23K	฿759	30m²	Studio	rent
Noble Around 33 — Studio, 28 sqm	฿26K	฿931.5	28m²	Studio	rent
Noble Around 33 — Studio, 27 sqm	฿26K	฿966	27m²	Studio	rent
Noble Around 33 — 1BR, 35 sqm	฿1.4M	฿40K	35m²	-	sale
The Niche Sukhumvit 49 — Studio, 30 sqm	฿2.4M	฿81K	30m²	Studio	sale
The Niche Sukhumvit 49 — Studio, 30 sqm	฿2.5M	฿85K	30m²	Studio	sale
The Niche Sukhumvit 49 — Studio, 30 sqm	฿2.8M	฿93K	30m²	Studio	sale
The Niche Sukhumvit 49 — Studio, 32 sqm	฿2.9M	฿89K	32m²	Studio	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Noble Around 33 — Studio, 27 sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Watthana

The Niche Sukhumvit 49 — 1BR, 41 sqm

The Niche Sukhumvit 49 — 1BR, 41 sqm

The Niche Sukhumvit 49 — 2BR, 62 sqm

The Niche Sukhumvit 49 — 1BR, 40 sqm