ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьtownhouse

For sale 4 bedrooms townhouse in Mueang Nakhon Ratchasima, Nakhon Ratchasima

Townhouse, bangkok|D Square

฿6.2M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (4BR Townhouses)฿37K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 4BR Townhouses in Townhouse

Спальни

Ванные

Проект: D Square

Завершён: 2021

Удобства

parking

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿6.2M

Days on market: 0

Mar 27, 2026Listed

฿6.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿24K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

OVERPRICED+59.8% vs district

-49.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7625.466712731864/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿40K

Common Area Fee (162m² x ฿50)-฿8K

Maintenance-฿10K

Insurance + Tax-฿624.3086

Investment Metrics

Annual ROI on Down Payment-4.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.2M

Total Rental Income (25yr)฿11.9M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿183.1(Your property: +20947.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Khun Thian, Bangkok	฿25K	฿207	114m²	3	rent
For rent 1 bed townhouse in Lak Si, Bangkok	฿26K	฿138	170m²	1	rent
For rent 3 bedrooms house in Lak Si, Bangkok	฿27K	฿104	200m²	3	rent
For rent 3 bedrooms townhouse in Lak Si, Bangkok	฿27K	฿173	150m²	3	rent
For rent 3 bedrooms condo in Prawet, Bangkok	฿30K	฿138	185m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿34K	฿207	149m²	3	rent
For rent 3 bedrooms townhouse in Bang Khen, Bangkok	฿35K	฿207	160m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿37K	฿173	180m²	3	sale
For rent 3 bedrooms townhouse in Bueng Kum, Bangkok	฿37K	฿173	179m²	3	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿56K	฿311	180m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms townhouse in Mueang Nakhon Ratchasima, Nakhon Ratchasima

Price Analysis

Проект: D Square

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Townhouse

For sale 1 bed house in Mueang Rayong, Rayong

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For sale 2 bedrooms office in Bueng Kum, Bangkok