ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 1 bed condo in Mueang Phitsanulok, Phitsanulok

Phitsanulok, bangkok|Coo Condo Phitsanulok

฿1.3M฿46K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿46K/m²

District avg (1BR Villas)฿52K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for 1BR Villas in Phitsanulok

Спальни

28 m²

м²

Проект: Coo Condo Phitsanulok

Завершён: 2015

Удобства

parkinggymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿46K/m²

District avg฿24K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+96.8% vs district

-34.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2941.9161829946493/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿7K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿130.1513

Investment Metrics

Annual ROI on Down Payment-9.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.9M

Total Rental Income (25yr)฿2.0M

Total Interest Paid฿850K

Down payment: ฿390K (30%)Loan: ฿911K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: +123.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Mueang Phitsanulok, Phitsanulok	฿6K	฿207	28m²	-	rent
For rent 1 bed condo in Mueang Phitsanulok, Phitsanulok	฿7K	฿242	28m²	1	rent
For rent 1 bed condo in Mueang Phitsanulok, Phitsanulok	฿7K	฿207	29m²	1	rent
For rent studio condo in Mueang Phitsanulok, Phitsanulok	฿7K	฿242	28m²	-	rent
For rent 1 bed condo in Mueang Phitsanulok, Phitsanulok	฿8K	฿207	33m²	1	rent
For sale 1 bed condo in Mueang Phitsanulok, Phitsanulok	฿1.1M	฿40K	28m²	1	sale
For sale studio condo in Mueang Phitsanulok, Phitsanulok	฿1.5M	฿55K	28m²	-	sale
For sale 1 bed condo in Mueang Phitsanulok, Phitsanulok	฿2.1M	฿71K	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Mueang Phitsanulok, Phitsanulok

Price Analysis

Проект: Coo Condo Phitsanulok

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Phitsanulok

For rent 1 bed condo in Mueang Phitsanulok, Phitsanulok

For rent 1 bed condo in Mueang Phitsanulok, Phitsanulok

For rent studio condo in Mueang Phitsanulok, Phitsanulok

For rent studio condo in Mueang Phitsanulok, Phitsanulok