ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьapartment

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Ваттхана, bangkok|Cetus

฿12.2M฿145K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿145K/m²

District avg (2BR Apartments)฿68K/m²

This property

Below avgAt avgAbove avg

Overpriced113% above market

Significantly above market for 2BR Apartments in Ваттхана

Спальни

Ванные

Проект: Cetus

Завершён: 2015

Удобства

parkingconciergegardengym

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿12.2M

Days on market: 0

Mar 27, 2026Listed

฿12.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿145K/m²

District avg฿126K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+15.1% vs district

+95.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12746.223039546723/mo

Monthly Breakdown

Mortgage Payment-฿55K

Rental Income (after vacancy)+฿68K

Common Area Fee (84m² x ฿50)-฿4K

Maintenance-฿20K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-4.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.2M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿7.9M

Down payment: ฿3.7M (30%)Loan: ฿8.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.1(Your property: +37035.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Lamung, Chonburi	฿18K	฿276	59m²	1	rent
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿30K	฿380	75m²	2	rent
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿30K	฿276	100m²	2	rent
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿31K	฿483	61m²	2	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿32K	฿311	95m²	1	rent
For rent 1 bed apartment in Watthana, Bangkok	฿32K	฿380	80m²	1	rent
For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi	฿34K	฿311	105m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿518	90m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿48K	฿483	95m²	2	sale
For rent and for sale 2 bedrooms condo in Bang Lamung, Chonburi	฿48K	฿483	94m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Price Analysis

Проект: Cetus

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Ваттхана

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71