ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 2 bedrooms condo in Mueang Phuket, Phuket

Other Bangkok, bangkok|Centrio Condominium Verified across 2 data sources

฿5.6M฿86K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿86K/m²

District avg (2BR Villas)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for 2BR Villas in Other Bangkok

Спальни

Ванные

Проект: Centrio Condominium

Завершён: 2015

Удобства

parkinggymsecurity and swimming pool

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿5.6M

Days on market: 0

Mar 27, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿86K/m²

District avg฿91K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

FAIR PRICE-4.9% vs district

+5.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿246K/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿284K

Common Area Fee (65m² x ฿50)-฿3K

Maintenance-฿9K

Insurance + Tax-฿560.8182

Investment Metrics

Annual ROI on Down Payment175.5%

Break-even Period0.6 years

Total Cost (25yr)฿11.5M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿407.4(Your property: +21070.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿20K	฿311	61m²	2	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿21K	฿449	46m²	1	rent
For rent 2 bedrooms condo in Mueang Phuket, Phuket	฿23K	฿483	46m²	2	rent
For sale and for rent 1 bed condo in Khlong Toei, Bangkok	฿26K	฿414	60m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿26K	฿311	82m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿26K	฿380	65m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 2 bedrooms condo in Mueang Phuket, Phuket	฿32K	฿449	67m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿34K	฿483	68m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿34K	฿483	67m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Mueang Phuket, Phuket

Price Analysis

Проект: Centrio Condominium

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok