ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

2-комн. Кондо на продажу в Wat Chalo

Wat Chalo, nonthaburi|Independent

฿2.8M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Спальни

Ванные

Удобства

Price History

+9.0%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿24K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿44K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿280

Investment Metrics

Annual ROI on Down Payment34.4%

Break-even Period2.9 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿1.8M

Down payment: ฿840K (30%)Loan: ฿2.0M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
DD-824096 Condo Ploen Ploen Condominium Ratchapruek-Pinklao 2, Nonthaburi, near Central Westville	฿1.3M	฿0	33.96m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2-комн. Кондо на продажу в Wat Chalo

Удобства

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Земля на продажу в Wat Chalo

5-комн. Дом на продажу в Wat Chalo

4-комн. Дом на продажу в Wat Chalo

4-комн. Дом на продажу в Wat Chalo