ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

3-комн. Дом на продажу в Sop Poeng

Sop Poeng, chiang-mai|Independent

฿3.5M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Спальни

Ванные

Удобства

Price History

+8.8%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿33K/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-15685/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿26K

Common Area Fee (400m² x ฿50)-฿20K

Maintenance-฿6K

Insurance + Tax-฿350

Investment Metrics

Annual ROI on Down Payment-17.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.6M

Total Rental Income (25yr)฿7.9M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Luxury House In Mae Taeng	฿35.0M	฿0	330m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

3-комн. Дом на продажу в Sop Poeng

Удобства

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Sop Poeng

Объект на продажу в Sop Poeng

Коммерческая на продажу в Sop Poeng

Отель на продажу в Sop Poeng

Объект на продажу в Sop Poeng