ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale and for rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

Nakhon Ratchasima, bangkok|Baan Tiew Khao

฿5.9M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (2BR Villas)฿85K/m²

This property

Below avgAt avgAbove avg

Good Value6% below market

Below market average for 2BR Villas in Nakhon Ratchasima

Спальни

Ванные

Проект: Baan Tiew Khao

Завершён: 2015

Удобства

parkingconciergegymsecurity

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿5.9M

Days on market: 0

Mar 27, 2026Listed

฿5.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿63K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+27.7% vs district

+12.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-25937.53429993589/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿15K

Common Area Fee (73m² x ฿50)-฿4K

Maintenance-฿10K

Insurance + Tax-฿587.2728

Investment Metrics

Annual ROI on Down Payment-17.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.2M

Total Rental Income (25yr)฿4.4M

Total Interest Paid฿3.8M

Down payment: ฿1.8M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿84K(Your property: -4.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿22K	฿276	73m²	2	rent
For rent 1 bed condo in Pak Chong, Nakhon Ratchasima	฿26K	฿380	64m²	1	rent
For sale 1 bed condo in Pak Chong, Nakhon Ratchasima	฿2.9M	฿38K	75m²	1	sale
For sale 1 bed condo in Pak Chong, Nakhon Ratchasima	฿3.4M	฿63K	54m²	1	sale
For sale 2 bedrooms condo in Mueang Nakhon Ratchasima, Nakhon Ratchasima	฿4.7M	฿60K	78m²	2	sale
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿5.5M	฿59K	94m²	2	sale
For sale 1 bed condo in Pak Chong, Nakhon Ratchasima	฿6.9M	฿107K	64m²	1	sale
For sale 1 bed condo in Pak Chong, Nakhon Ratchasima	฿8.6M	฿128K	67m²	1	sale
For sale 1 bed condo in Pak Chong, Nakhon Ratchasima	฿12.6M	฿209K	60m²	1	sale
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿15.8M	฿173K	91m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

Price Analysis

Проект: Baan Tiew Khao

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima