ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale land in Hua Hin, Prachuap Khiri Khan

Apartment, bangkok|Baan Rabiengkao 2

฿1.5M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

30 m²

м²

—

Этаж

Проект: Baan Rabiengkao 2

Завершён: 2016

Удобства

security

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿53K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿44K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿54K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿146.3939

Investment Metrics

Annual ROI on Down Payment119.4%

Break-even Period0.8 years

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿956K

Down payment: ฿439K (30%)Loan: ฿1.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
For sale land in Hua Hin, Prachuap Khiri Khan	฿519K	฿0	30m²	-	sale
For sale land in Hua Hin, Prachuap Khiri Khan	฿1.0M	฿0	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale land in Hua Hin, Prachuap Khiri Khan

Проект: Baan Rabiengkao 2

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi