ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale studio condo in Lat Phrao, Bangkok

Лат Пхрао, bangkok|Baan Kasemsan 1

฿4.7M฿142K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿142K/m²

District avg (Condos)฿155K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for Condos in Лат Пхрао

33 m²

м²

1/undefined

Этаж

Проект: Baan Kasemsan 1

Завершён: 2006

Удобства

sauna

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿4.7M

Days on market: 0

Mar 27, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿142K/m²

District avg฿88K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.4% vs district

+97.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-18120.737567230222/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿13K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿470.08320000000003

Investment Metrics

Annual ROI on Down Payment-15.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.3M

Total Rental Income (25yr)฿3.9M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿316.7(Your property: +44868.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Lat Phrao, Bangkok	฿5K	฿138	30m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿5K	฿104	38m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿8K	฿276	26m²	1	rent
Miti condominuim	฿12K	฿359	33.42m²	1	rent
Atmoz Ladprao 71	฿12K	฿500	24m²	1	rent
Chewathai Hallmark Ladprao - Chokchai 4	฿12K	฿444	27m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿311	38m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿345	35m²	1	rent
For rent 2 bedrooms condo in Lat Phrao, Bangkok	฿13K	฿345	36m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale studio condo in Lat Phrao, Bangkok

Price Analysis

Проект: Baan Kasemsan 1

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Лат Пхрао

D.K.J.Apartment Chokchai 4

Aur Ari Apartment

Kaewkamol Place

Warrawon Apartment