ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 2 bedrooms condo in Lat Phrao, Bangkok

Лат Пхрао, bangkok|Baan Kasemsan 1

฿16.5M฿109K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿109K/m²

District avg (2BR Condos)฿165K/m²

This property

Below avgAt avgAbove avg

Great Deal34% below market

Significantly below market for 2BR Condos in Лат Пхрао

Спальни

Ванные

Проект: Baan Kasemsan 1

Завершён: 2006

Удобства

sauna

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿16.5M

Days on market: 0

Mar 27, 2026Listed

฿16.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿109K/m²

District avg฿88K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+24.6% vs district

+47.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-98113.99142072265/mo

Monthly Breakdown

Mortgage Payment-฿74K

Rental Income (after vacancy)+฿13K

Common Area Fee (151m² x ฿50)-฿8K

Maintenance-฿28K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-23.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿33.3M

Total Rental Income (25yr)฿3.9M

Total Interest Paid฿10.8M

Down payment: ฿5.0M (30%)Loan: ฿11.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale 2 bedrooms condo in Lat Phrao, Bangkok

Price Analysis

Проект: Baan Kasemsan 1

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Школы рядом

More in Лат Пхрао

D.K.J.Apartment Chokchai 4

Aur Ari Apartment

Kaewkamol Place

Warrawon Apartment