ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For rent 1 bed condo in Sathon, Bangkok

Sathon, bangkok|Baan K Residence

฿51K฿897/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿897/m²

District avg (1BR Villas)฿195K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 1BR Villas in Sathon

Спальни

Ванные

Проект: Baan K Residence

Завершён: 2010

Удобства

conciergegardengym and security

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿51K

Days on market: 0

Mar 27, 2026Listed

฿51K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿897/m²

District avg฿148K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.4% vs district

-98.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿51K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿101K/mo

Monthly Breakdown

Mortgage Payment-฿229.04141661128259

Rental Income (after vacancy)+฿104K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿84.64

Insurance + Tax-฿5.0784

Investment Metrics

Annual ROI on Down Payment7942.6%

Break-even Period0.0 years

Total Cost (25yr)฿921K

Total Rental Income (25yr)฿31.2M

Total Interest Paid฿33K

Down payment: ฿15K (30%)Loan: ฿36K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿435(Your property: +106.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿311	44m²	1	rent
For rent studio condo in Sathon, Bangkok	฿16K	฿380	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿483	42m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio apartment in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿22K	฿518	42m²	1	rent
For sale and for rent studio condo in Sathon, Bangkok	฿23K	฿552	41m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 1 bed condo in Sathon, Bangkok

Price Analysis

Проект: Baan K Residence

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Sathon

For rent 3 bedrooms condo in Sathon, Bangkok

For rent and for sale 2 bedrooms condo in Sathon, Bangkok

For sale 3 bedrooms condo in Sathon, Bangkok

For rent and for sale 2 bedrooms condo in Sathon, Bangkok