ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi

Nonthaburi, bangkok|AMBER BY EASTERN STAR

฿4.8M฿87K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿87K/m²

District avg (2BR Villas)฿48K/m²

This property

Below avgAt avgAbove avg

Overpriced79% above market

Significantly above market for 2BR Villas in Nonthaburi

Спальни

Ванные

Проект: AMBER BY EASTERN STAR

Завершён: 2018

Удобства

parkinggardengymsauna

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 0

Mar 27, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿87K/m²

District avg฿28K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+207.7% vs district

+23.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿47K/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿80K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿476.1690000000001

Investment Metrics

Annual ROI on Down Payment39.8%

Break-even Period2.5 years

Total Cost (25yr)฿9.8M

Total Rental Income (25yr)฿24.0M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿849(Your property: +10095.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Mueang Nonthaburi, Nonthaburi	฿11K	฿207	47m²	1	rent
For rent 2 bedrooms condo in Pak Kret, Nonthaburi	฿12K	฿207	52m²	2	rent
For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi	฿14K	฿173	69m²	2	rent
For rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi	฿15K	฿242	56m²	2	rent
For rent 1 bed apartment in Sathon, Bangkok	฿26K	฿587	45m²	1	rent
For rent 1 bed apartment in Pathum Wan, Bangkok	฿42K	฿897	47m²	1	sale
For rent 1 bed apartment in Pathum Wan, Bangkok	฿57K	฿932	60m²	1	rent
For rent 1 bed apartment in Pathum Wan, Bangkok	฿90K	฿2K	55m²	1	rent
For rent 1 bed apartment in Pathum Wan, Bangkok	฿95K	฿2K	60m²	1	sale
For rent 1 bed apartment in Pathum Wan, Bangkok	฿111K	฿2K	54m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi

Price Analysis

Проект: AMBER BY EASTERN STAR

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Nonthaburi

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 2 bedrooms apartment in Sathon, Bangkok

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi