ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

1-комн. Кондо на продажу в Bang Si Mueang

Bang Si Mueang, nonthaburi|Independent

฿580K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Спальни

Ванные

Удобства

Price History

+9.7%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿580K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿11K/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿16K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿967

Insurance + Tax-฿58

Investment Metrics

Annual ROI on Down Payment73.7%

Break-even Period1.4 years

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿4.8M

Total Interest Paid฿379K

Down payment: ฿174K (30%)Loan: ฿406K

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
โสสุนครคอนโด เรวดี อาคาร1	฿330K	฿0	32m²	1	sale
Namphet Condotown	฿390K	฿0	30m²	-	sale
โสสุนครคอนโด (เรวดี) ทำเลดีใกล้รถไฟฟ้าสายสีม่วง	฿390K	฿0	30.91m²	1	sale
Tanam Muang Non Condo Park	฿460K	฿0	28m²	-	sale
Tanam Muang Non Condo Park	฿460K	฿0	28m²	-	sale
Condo for sale in Nonthaburi 460,000 Tha Nam Non Condominium, 3rd floor, ready to move in	฿460K	฿0	28m²	-	sale
Rompho Condominium	฿545K	฿0	30m²	-	sale
คอนโดนนทรีย์ เรวดี (ห้องริม) ซอยเรวดี58 ใกล้รถไฟฟ้าMRTบางกระสอ	฿599K	฿0	36.16m²	1	sale
คอนโดมิเนียม โครงการ บ้านเฉลิมพระเกียรติ เนื้อที่ 31 ตารางเมตร ใกล้วัดเฉลิมพระเกียรติ ถนนราชพฤกษ์ ตำบลบางศรีเมือง อำเภอเมืองนนทบุรี จังหวัดนนทบุรี	฿600K	฿0	31m²	1	sale
Majestic Tower	฿649K	฿0	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

1-комн. Кондо на продажу в Bang Si Mueang

Удобства

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Si Mueang

Земля на продажу в Bang Si Mueang

3-комн. Дом на продажу в Bang Si Mueang

4-комн. Дом на продажу в Bang Si Mueang

3-комн. Дом в аренду в Bang Si Mueang