ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale studio condo in Chatuchak, Bangkok

Чатучак, bangkok|The Waterford Royal Suit Senanikom

฿3.2M฿53K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿53K/m²

District avg (Condos)฿137K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for Condos in Чатучак

60 m²

м²

1/undefined

Этаж

Проект: The Waterford Royal Suit Senanikom

Завершён: 1993

Удобства

parkinggardengymsecurity and swimming pool

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 4

Mar 22, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿53K/m²

District avg฿109K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-51.6% vs district

-55.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17449.5106600129/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿5K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿317.3379

Investment Metrics

Annual ROI on Down Payment-22.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.9M

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿2.1M

Down payment: ฿952K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿28K(Your property: +88.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿18K	฿276	59m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿22K	฿311	69m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿27K	฿621	44m²	2	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿28K	฿449	61m²	1	rent
2-BR Condo at Whizdom Avenue Ratchada – Ladprao near MRT Ratchadaphisek	฿33K	฿593	55.62m²	2	rent
For sale 1 bed condo in Chatuchak, Bangkok	฿2.4M	฿43K	57m²	1	sale
1-BR Condo at Supalai Park Ratchayothin near BTS Ratchayothin	฿2.8M	฿57K	49m²	1	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿3.0M	฿40K	75m²	2	sale
1-BR Condo at Life @ Ratchada near MRT Ratchadaphisek	฿3.3M	฿79K	42m²	1	sale
For sale studio condo in Chatuchak, Bangkok	฿3.4M	฿60K	56m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale studio condo in Chatuchak, Bangkok

Price Analysis

Проект: The Waterford Royal Suit Senanikom

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Чатучак

TR Court Apartment for rent

M.K Royal place @Kaset

Maneesiri Place Phahonyothin23

Solario Serviced Apartment