ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

2-комн. Дом на продажу в Wat Chalo

Wat Chalo, nonthaburi|Independent

฿20.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Спальни

Ванные

Удобства

Price History

+7.0%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-89598/mo

Monthly Breakdown

Mortgage Payment-฿90K

Rental Income (after vacancy)+฿44K

Common Area Fee (160m² x ฿50)-฿8K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-17.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿40.1M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿13.1M

Down payment: ฿6.0M (30%)Loan: ฿14.0M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Townhouse Soi Chaiyaphruek 33 Wat Chaiyaphruek Malai	฿2.1M	฿0	120m²	3	sale
Townhome For Sale, Casa City Rama 5 - Pinklao	฿3.5M	฿0	117m²	-	sale
3-Story Townhome for Sale, Suan Phak - Taling Chan Area	฿4.2M	฿0	123.2m²	4	sale
ทาวน์โฮม 3 ชั้น เฌอคูณ สาทร-ราชพฤกษ์ ต่อเติมครบ ถนนเมนโครงการ ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	160m²	3	sale
ทาวน์โฮม 3 ชั้น หมู่บ้าน เฌอคูน สาทร-ราชพฤกษ์ รีโนเวทใหม่ พร้อมอยู่ได้เลย ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	180m²	3	sale
ขายบ้านแฝด ลุมพินี ทาวน์วิลล์ ราชพฤกษ์-ปิ่นเกล้า (Baan Lumpini Town Ville Ratchaphruek-Pinklao)อำเภอ	฿6.0M	฿0	155m²	4	sale
Cherkoon Sathorn-Ratchapruek	฿6.5M	฿0	168m²	3	sale
Cherkoon Sathorn-Ratchapruek	฿7.4M	฿0	200m²	4	sale
Laddarom Ratchaphruek-Pinklao	฿8.9M	฿0	175m²	3	sale
Laddarom Ratchaphruek-Pinklao	฿9.5M	฿0	195m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2-комн. Дом на продажу в Wat Chalo

Удобства

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Земля на продажу в Wat Chalo

5-комн. Дом на продажу в Wat Chalo

4-комн. Дом на продажу в Wat Chalo

4-комн. Дом на продажу в Wat Chalo