ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale and for rent 2 bedrooms condo in Khan Na Yao, Bangkok

Khan Na Yao, bangkok|Kirasup Mansion Ville

฿2.1M฿33K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (2BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Great Deal53% below market

Significantly below market for 2BR Condos in Khan Na Yao

Спальни

Ванные

Проект: Kirasup Mansion Ville

Завершён: 2013

Удобства

Price History

-99.5%over 5 months

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿13K → ฿11K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.4M → ฿13K (-99.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿1.3M → ฿2.4M (+12.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.1M → ฿1.3M (-40.0%)

Source: Market Data

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿33K/m²

District avg฿57K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.6% vs district

-72.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9931.907546342634/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿7K

Common Area Fee (65m² x ฿50)-฿3K

Maintenance-฿4K

Insurance + Tax-฿211.6299

Investment Metrics

Annual ROI on Down Payment-18.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.0M

Total Rental Income (25yr)฿2.0M

Total Interest Paid฿1.4M

Down payment: ฿635K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿28K(Your property: +18.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿173	50m²	1	rent
For rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿13K	฿242	52m²	2	rent
For rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿16K	฿242	65m²	2	rent
For sale 1 bed condo in Khan Na Yao, Bangkok	฿1.4M	฿23K	62m²	1	sale
For sale 1 bed condo in Khan Na Yao, Bangkok	฿2.0M	฿31K	64m²	1	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿2.1M	฿32K	65m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿2.7M	฿46K	59m²	2	sale
For sale 1 bed condo in Khan Na Yao, Bangkok	฿2.8M	฿35K	82m²	1	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.3M	฿39K	83m²	2	sale
For sale and for rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.9M	฿68K	57m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 2 bedrooms condo in Khan Na Yao, Bangkok

Price Analysis

Проект: Kirasup Mansion Ville

Удобства

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Khan Na Yao

ARISE APARTMENT

Kubon Mansion

Sawasdee Place // Suksawat Mansion, Khubon Soi 4, Ramindra area, km. 8, near Fashion, Pink Line MRT.

Premier Place @ Ramintra 58