ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For rent and for sale 2 bedrooms condo in Ratchathewi, Bangkok

Other Bangkok, bangkok|Villa Rachatewi

฿12.7M฿184K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿184K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Overpriced53% above market

Significantly above market for 2BR Condos in Other Bangkok

Спальни

Ванные

Проект: Villa Rachatewi

Завершён: 2008

Удобства

parkingchildren areagardengym

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿12.7M

Days on market: 4

Mar 22, 2026Listed

฿12.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿184K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+148.4% vs district

+54.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿112K/mo

Monthly Breakdown

Mortgage Payment-฿57K

Rental Income (after vacancy)+฿195K

Common Area Fee (69m² x ฿50)-฿3K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment35.2%

Break-even Period2.8 years

Total Cost (25yr)฿24.9M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿8.3M

Down payment: ฿3.8M (30%)Loan: ฿8.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿531.45(Your property: +34526.6%)

Property	Price	Price/m²	Area	Beds	Type
Mantra Beach Condominium — 2BR, 55 sqm	฿23K	฿414	55m²	-	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
Centrio Condominium — 2BR, 67 sqm	฿31K	฿448.5	67m²	-	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿37K	฿690	52m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿37K	฿690	52m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿48K	฿621	74m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent and for sale 2 bedrooms condo in Ratchathewi, Bangkok

Price Analysis

Проект: Villa Rachatewi

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok