ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

BAAN SUKHUMVIT 36 — 2BR, 77 sqm

Other Bangkok, bangkok|BAAN SUKHUMVIT 36

฿1.3M฿16K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿16K/m²

District avg (Houses)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal77% below market

Significantly below market for Houses in Other Bangkok

77 m²

м²

—

Этаж

Удобства

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 5

Mar 21, 2026Listed

฿37K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿16K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-77.8% vs district

-86.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿183K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿195K

Common Area Fee (77m² x ฿50)-฿4K

Maintenance-฿2K

Insurance + Tax-฿126.6426

Investment Metrics

Annual ROI on Down Payment578.0%

Break-even Period0.2 years

Total Cost (25yr)฿3.5M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿827K

Down payment: ฿380K (30%)Loan: ฿886K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿331.2(Your property: +4865.9%)

Property	Price	Price/m²	Area	Beds	Type
BAAN SUKHUMVIT 36 — 2BR, 82 sqm	฿26K	฿310.5	82m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 76 sqm	฿26K	฿345	76m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 60 sqm	฿26K	฿414	60m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 83 sqm	฿27K	฿310.5	83m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 80 sqm	฿28K	฿345	80m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 79 sqm	฿28K	฿345	79m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

BAAN SUKHUMVIT 36 — 2BR, 77 sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok