ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

KnightsBridge Prime On Nut - ?BR 22sqm

Ваттхана, bangkok|KnightsBridge Prime On Nut

฿3.6M฿163K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿163K/m²

District avg (Condos)฿184K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for Condos in Ваттхана

Ванные

22 m²

м²

Удобства

swimming poolpoolgymfitness

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.6M

Days on market: 3

Mar 23, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿163K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+9.4% vs district

+36.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿19K/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿43K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿6K

Insurance + Tax-฿358.125

Investment Metrics

Annual ROI on Down Payment21.7%

Break-even Period4.6 years

Total Cost (25yr)฿7.1M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿130K(Your property: +25.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿14K	฿656	20m²	1	rent
For sale 1 bed condo in Watthana, Bangkok	฿2.2M	฿85K	26m²	1	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.0M	฿130K	23m²	1	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.1M	฿142K	22m²	1	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.4M	฿147K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 22sqm	฿3.6M	฿163K	22m²	-	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.9M	฿168K	23m²	-	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.9M	฿168K	23m²	-	sale
SOCIO Reference 61 - 1BR 28sqm	฿4.2M	฿149K	28m²	1	sale
SOCIO Reference 61 - 1BR 28sqm	฿4.2M	฿149K	28m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

KnightsBridge Prime On Nut - ?BR 22sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Ваттхана

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71