ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

3-BR House, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿4.9M฿6K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿6K/m²

District avg (3BR Houses)฿27K/m²

This property

Below avgAt avgAbove avg

Great Deal78% below market

Significantly below market for 3BR Houses in Unknown

Спальни

Ванные

Удобства

parkingsecurityliftlaundry

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿4.9M

Days on market: 0

Mar 27, 2026Listed

฿4.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿6K/m²

District avg฿59K/m²

City avg฿92K/m²

-50% belowMarket avg+50% above

GREAT DEAL-89.6% vs district

-93.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿98K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿169K

Common Area Fee (800m² x ฿50)-฿40K

Maintenance-฿8K

Insurance + Tax-฿490

Investment Metrics

Annual ROI on Down Payment80.3%

Break-even Period1.2 years

Total Cost (25yr)฿21.2M

Total Rental Income (25yr)฿50.7M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿5K(Your property: +35.3%)

Property	Price	Price/m²	Area	Beds	Type
2-BR House, Chon Buri (Pattaya)	฿25K	฿31	800m²	2	rent
6-BR House, Chon Buri (Pattaya)	฿80K	฿99	812m²	6	rent
4-BR House, Chon Buri (Pattaya)	฿90K	฿114	788m²	4	rent
1-BR House, Prachuap Khiri Khan	฿2.2M	฿3K	744m²	1	sale
4-BR House, Prachuap Khiri Khan	฿3.0M	฿5K	568m²	4	sale
Loss Sell! 1.5M Off, New House 198sqw, 6-Car Park, Near Main Road, Ready to move, Free Transfer, Prachuap Khiri Khan	฿3.5M	฿4K	792m²	3	sale
For sale house and land 210 wah Muang Prachuap Khiri Khan, Prachuap Khiri Khan	฿4.2M	฿5K	840m²	1	sale
บ้านพร้อมที่ดิน 238ตรว. หัวหิน House with land 238 sq m. Hua Hin, Prachuap Khiri Khan	฿5.9M	฿6K	952m²	4	sale
Emerald Scenery, Prachuap Khiri Khan	฿6.3M	฿10K	616m²	3	sale
3-BR House, Prachuap Khiri Khan	฿6.5M	฿11K	588m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

3-BR House, Prachuap Khiri Khan

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Unknown

www.ddproperty.com

www.ddproperty.com

www.ddproperty.com

www.ddproperty.com