ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

บ้านเดี่ยว เทรนดี้ ธารา ร่มเกล้า มีนบุรี, Bangkok

Min Buri, bangkok|Independent

฿11.9M฿40K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿40K/m²

District avg (1BR Condos)฿68K/m²

This property

Below avgAt avgAbove avg

Great Deal41% below market

Significantly below market for 1BR Condos in Min Buri

Спальни

Ванные

Удобства

swimming poolpoolparkingsecurity

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿11.9M

Days on market: 0

Mar 27, 2026Listed

฿11.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿40K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+9.3% vs district

-51.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-80073.41406356316/mo

Monthly Breakdown

Mortgage Payment-฿54K

Rental Income (after vacancy)+฿10K

Common Area Fee (298m² x ฿50)-฿15K

Maintenance-฿20K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-26.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.9M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿7.8M

Down payment: ฿3.6M (30%)Loan: ฿8.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: +63.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Min Buri, Bangkok	฿57K	฿173	322m²	4	sale
Min Buri, Bangkok	฿2.7M	฿8K	325m²	4	sale
Trio Romklao ทรีโอ้ ร่มเกล้า, Bangkok	฿4.8M	฿22K	219m²	3	sale
Praphawan Home Rom Klao 1, Bangkok	฿6.0M	฿19K	320m²	7	sale
Mantana Srinakarin-Romklao, Bangkok	฿6.4M	฿30K	216m²	3	sale
Mantana Srinakarin-Romklao, Bangkok	฿6.6M	฿26K	250m²	3	sale
Perfect Place Ramkhamhaeng-Suvannabhumi 2, Bangkok	฿7.0M	฿28K	252m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿8.0M	฿25K	320m²	3	sale
Parkway Chalet Ramkhamhaeng, Bangkok	฿8.5M	฿36K	233m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿10.5M	฿50K	210m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

บ้านเดี่ยว เทรนดี้ ธารา ร่มเกล้า มีนบุรี, Bangkok

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Min Buri

HANNAN MANSION

ihome apartment

Thatcha Place

Auntie's room