ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

The Nest Sukhumvit 64, Bangkok

Phra Khanong, bangkok|The Nest Sukhumvit 64

฿3.7M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Fair Price4% below market

At market average for 2BR Condos in Phra Khanong

침실

욕실

프로젝트: The Nest Sukhumvit 64

준공일: 2019

편의시설

swimming poolpoolgymfitness

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿3.7M

Days on market: 0

Mar 27, 2026Listed

฿3.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿90K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+10.8% vs district

+22.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿10K/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿35K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿370

Investment Metrics

Annual ROI on Down Payment10.6%

Break-even Period9.4 years

Total Cost (25yr)฿7.5M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿2.4M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿296.9(Your property: +33581.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale studio apartment in Phra Khanong, Bangkok	฿5K	฿0	30m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿9K	฿276	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	31m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	32m²	-	rent
For sale 1 bed condo in Phra Khanong, Bangkok	฿10K	฿345	28m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿11K	฿345	33m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	26m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿449	28m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

The Nest Sukhumvit 64, Bangkok

Price Analysis

프로젝트: The Nest Sukhumvit 64

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phra Khanong

Baan 52 By Wora Ville Udom Suk

บ้านพิพัฒน์

the bas park east

Room for rent Wachiratham Sathit 51