ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Nakatani Village

฿14.8M฿42K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿42K/m²

District avg (5BR Houses)฿41K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 5BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Nakatani Village

Selesai: 2013

Fasilitas

parkingconciergesecurity and swimming pool

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿14.8M

Days on market: 4

Mar 22, 2026Listed

฿14.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿42K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-37.9% vs district

-65.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11332.483804790594/mo

Monthly Breakdown

Mortgage Payment-฿67K

Rental Income (after vacancy)+฿99K

Common Area Fee (354m² x ฿50)-฿18K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-3.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿33.2M

Total Rental Income (25yr)฿29.8M

Total Interest Paid฿9.7M

Down payment: ฿4.4M (30%)Loan: ฿10.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿49K(Your property: -14.8%)

Property	Price	Price/m²	Area	Beds	Type
For sale 4 bedrooms house in Hang Dong, Chiang Mai	฿10.5M	฿35K	300m²	4	sale
For sale 2 bedrooms house in Kathu, Phuket	฿14.8M	฿59K	250m²	2	sale
For sale 5 bedrooms house in Hang Dong, Chiang Mai	฿19.6M	฿53K	369m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Buy

Villa Emerald

฿9.5M

2 135m²

Buy