ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Piya Sathorn

฿265K฿759/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿759/m²

District avg (4BR Condos)฿262K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Piya Sathorn

Selesai: 1997

Fasilitas

parkingchildren areagymsauna

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿265K

Days on market: 0

Mar 26, 2026Listed

฿265K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿759/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿265K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿35K/mo

Monthly Breakdown

Mortgage Payment-฿1K

Rental Income (after vacancy)+฿54K

Common Area Fee (345m² x ฿50)-฿17K

Maintenance-฿440.91

Insurance + Tax-฿26.4546

Investment Metrics

Annual ROI on Down Payment528.0%

Break-even Period0.2 years

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿173K

Down payment: ฿79K (30%)Loan: ฿185K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿795.9(Your property: -4.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿90K	฿242	339m²	4	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿90K	฿242	339m²	4	rent
Condo for Rent Sathorn Area 3 bedroom Narathorn Place	฿100K	฿400	250m²	3	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿164K	฿380	400m²	4	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿265K	฿759	345m²	4	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿1.6M	฿5K	336m²	5	rent