ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Baan Piya Sathorn
฿33.9M฿135K/m²
57
Price Analysis
This property฿135K/m²
District avg (3BR Condos)฿249K/m²
This property
Below avgAt avgAbove avg
Great Deal46% below market
Significantly below market for 3BR Condos in
3
Kamar Tidur
3
Kamar Mandi
Proyek: Baan Piya Sathorn
Selesai: 1997
Fasilitas
parkingchildren areagymsauna
Price History
-99.6%over 7 months
Property Timeline
TodayActive
฿33.9M
Days on market: 0
Mar 26, 2026Listed
฿33.9M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿33.9M
Days on market: 0
Mar 26, 2026Price Reduced ▼
฿148K → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿148K → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿148K → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿148K → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿148K → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿33.9M → ฿148K (-99.6%)
Source: Market Data
Mar 26, 2026Listed
฿33.9M
Source: Market Data
Location & Nearby Schools
Property
Price Analysis
This property฿135K/m²
District avg฿165K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-17.9% vs district
+13.3% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿33.9M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-171205.2166195942/mo
Monthly Breakdown
Mortgage Payment-฿153K
Rental Income (after vacancy)+฿54K
Common Area Fee (250m² x ฿50)-฿13K
Maintenance-฿56K
Insurance + Tax-฿3K
Investment Metrics
Annual ROI on Down Payment-20.2%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿67.5M
Total Rental Income (25yr)฿16.1M
Total Interest Paid฿22.1M
Down payment: ฿10.2M (30%)Loan: ฿23.7M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿335(Your property: +40321.8%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 2 bedrooms condo in Sathon, Bangkok | ฿63K | ฿345 | 175m² | 2 | rent |
| For rent 2 bedrooms condo in Sathon, Bangkok | ฿63K | ฿345 | 175m² | 2 | rent |
| For rent 3 bedrooms condo in Sathon, Bangkok | ฿69K | ฿380 | 175m² | 3 | sale |
| For rent 3 bedrooms condo in Sathon, Bangkok | ฿69K | ฿380 | 175m² | 3 | sale |
| For rent 3 bedrooms condo in Sathon, Bangkok | ฿69K | ฿311 | 220m² | 3 | sale |
| For rent 3 bedrooms condo in Sathon, Bangkok | ฿69K | ฿311 | 220m² | 3 | sale |
| For rent 3 bedrooms condo in Sathon, Bangkok | ฿79K | ฿345 | 215m² | 3 | rent |
| For rent 4 bedrooms condo in Sathon, Bangkok | ฿79K | ฿311 | 250m² | 4 | sale |
| For rent 5 bedrooms condo in Sathon, Bangkok | ฿79K | ฿311 | 244m² | 5 | sale |
| For rent 4 bedrooms condo in Sathon, Bangkok | ฿79K | ฿311 | 250m² | 4 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
