ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|SV CITY RAMA 3

฿1.6M฿48K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿48K/m²

District avg (1BR Condos)฿88K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: SV CITY RAMA 3

Selesai: 1996

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 4

Mar 22, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿48K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-38.0% vs district

-59.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿29K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿163.48520000000002

Investment Metrics

Annual ROI on Down Payment40.6%

Break-even Period2.5 years

Total Cost (25yr)฿3.6M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿1.1M

Down payment: ฿490K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿16K(Your property: +207.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Yan Nawa, Bangkok	฿11K	฿276	38m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿13K	฿345	35m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿14K	฿380	34m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿16K	฿483	32m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿20K	฿518	37m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿21K	฿552	37m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿21K	฿725	28m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿37K	฿897	40m²	1	sale
Lumpini Place Narathiwasratchanakarin	฿76K	฿76K	30m²	-	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿1.8M	฿77K	24m²	1	sale