ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Narathiwasratchanakarin Verified across 2 data sources

฿76K฿76K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿76K/m²

District avg (Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for Condos in

30 m²

m²

—

Lantai

Proyek: Lumpini Place Narathiwasratchanakarin

Selesai: 1992

Fasilitas

parking and securityparkingchildren areagym

Price History

+3192.7%over 2 months

Property Timeline

TodayActive

฿76K

Days on market: 4

Mar 22, 2026Listed

฿76K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿76K

Days on market: 4

Mar 22, 2026Price Increased ▲

฿76K → ฿2.5M (+3192.7%)

Source: Market Data

Mar 22, 2026Listed

฿76K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿76K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-2.6% vs district

-36.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿76K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿340.60800299111276

Rental Income (after vacancy)+฿29K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿125.86833333333334

Insurance + Tax-฿7.552099999999999

Investment Metrics

Annual ROI on Down Payment1407.0%

Break-even Period0.1 years

Total Cost (25yr)฿592K

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿49K

Down payment: ฿23K (30%)Loan: ฿53K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿20K(Your property: +276.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Yan Nawa, Bangkok	฿11K	฿276	38m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿13K	฿345	35m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿14K	฿380	34m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿16K	฿483	32m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿20K	฿518	37m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿21K	฿552	37m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿21K	฿725	28m²	1	rent
For sale 1 bed condo in Yan Nawa, Bangkok	฿1.6M	฿48K	34m²	1	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿1.8M	฿77K	24m²	1	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿2.1M	฿73K	29m²	1	sale