ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Niche Ladprao 48

฿2.1M฿52K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿52K/m²

District avg (Condos)฿61K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for Condos in

40 m²

m²

40/undefined

Lantai

Proyek: The Niche Ladprao 48

Selesai: 2007

Fasilitas

parkinggymsecurity and swimming pool

Price History

-6.9%over 2 months

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.1M → ฿1.9M (-6.9%)

Source: Market Data

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿52K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-10.3% vs district

-56.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11117.22050295563/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿4K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿207.71419999999998

Investment Metrics

Annual ROI on Down Payment-21.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿1.4M

Down payment: ฿623K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: +150.8%)

Property	Price	Price/m²	Area	Beds	Type
Studio One-Zone Condo for rent	฿4K	฿0	30m²	-	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿13K	฿276	46m²	2	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿16K	฿311	51m²	1	rent
Permsuk Residence	฿22K	฿22K	30m²	-	sale
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	2	rent
Grand Palace Building B	฿33K	฿33K	30m²	-	sale
For sale studio condo in Wang Thonglang, Bangkok	฿1.2M	฿38K	32m²	-	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.3M	฿36K	35m²	1	sale
For sale studio condo in Wang Thonglang, Bangkok	฿1.4M	฿44K	31m²	-	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.4M	฿32K	44m²	1	sale