ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Permsuk Residence

฿22K฿22K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿22K/m²

District avg (Condos)฿61K/m²

This property

Below avgAt avgAbove avg

Great Deal64% below market

Significantly below market for Condos in

30 m²

m²

—

Lantai

Proyek: Permsuk Residence

Selesai: 1995

Fasilitas

parking and security

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿22K

Days on market: 4

Mar 22, 2026Listed

฿22K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿22K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-62.1% vs district

-81.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿98.96082945976612

Rental Income (after vacancy)+฿4K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿36.57

Insurance + Tax-฿2.1942

Investment Metrics

Annual ROI on Down Payment416.2%

Break-even Period0.2 years

Total Cost (25yr)฿491K

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿14K

Down payment: ฿7K (30%)Loan: ฿15K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿16K(Your property: +34.8%)

Property	Price	Price/m²	Area	Beds	Type
Studio One-Zone Condo for rent	฿4K	฿0	30m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿11K	฿414	25m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿11K	฿449	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿12K	฿518	22m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿15K	฿656	22m²	-	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	2	rent
Grand Palace Building B	฿33K	฿33K	30m²	-	sale
For sale studio condo in Wang Thonglang, Bangkok	฿1.0M	฿38K	27m²	-	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.2M	฿51K	23m²	1	sale
For sale studio condo in Wang Thonglang, Bangkok	฿1.2M	฿38K	32m²	-	sale