ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|My Condo Sukhumvit 52

฿6.6M฿94K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿94K/m²

District avg (1BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: My Condo Sukhumvit 52

Selesai: 2008

Fasilitas

parkingconciergegymsecurity and swimming pool

Price History

-99.5%over 4 months

Property Timeline

TodayActive

฿6.6M

Days on market: 4

Mar 22, 2026Listed

฿6.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿32K → ฿32K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.3M → ฿32K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.6M → ฿6.3M (-4.0%)

Source: Market Data

Mar 22, 2026Listed

฿6.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿94K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+5.8% vs district

-21.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-21272.367781810022/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿24K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿660.2852

Investment Metrics

Annual ROI on Down Payment-12.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿4.3M

Down payment: ฿2.0M (30%)Loan: ฿4.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +1315.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿414	56m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	50m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿380	80m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿414	75m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿34K	฿587	57m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	2	sale
For rent 1 bed condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿58K	฿690	82m²	2	sale
Sukhumvit Garden Place, Bangkok	฿1.8M	฿30K	59m²	2	sale
The Green Condominium, Bangkok	฿2.0M	฿33K	60m²	2	sale