ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Whizdom The Exclusive

฿35K฿518/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿518/m²

District avg (2BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Whizdom The Exclusive

Selesai: 2009

Fasilitas

parkinggymsecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿35K

Days on market: 4

Mar 22, 2026Listed

฿35K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿518/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.4% vs district

-99.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿35K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿20K/mo

Monthly Breakdown

Mortgage Payment-฿157.0014326097857

Rental Income (after vacancy)+฿24K

Common Area Fee (65m² x ฿50)-฿3K

Maintenance-฿58.01833333333334

Insurance + Tax-฿3.4811

Investment Metrics

Annual ROI on Down Payment2321.5%

Break-even Period0.0 years

Total Cost (25yr)฿1.0M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿23K

Down payment: ฿10K (30%)Loan: ฿24K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: -92.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	50m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿414	56m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿380	80m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿414	75m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿34K	฿587	57m²	2	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿58K	฿690	82m²	2	sale
Sukhumvit Garden Place, Bangkok	฿1.8M	฿30K	59m²	2	sale
The Green 2 @ Sukhumvit 101, Bangkok	฿1.8M	฿38K	47m²	1	sale