ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Bangkok River Marina

฿26.8M฿160K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿160K/m²

District avg (3BR Condos)฿97K/m²

This property

Below avgAt avgAbove avg

Overpriced65% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Bangkok River Marina

Selesai: 1993

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿26.8M

Days on market: 4

Mar 22, 2026Listed

฿26.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿160K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+138.9% vs district

+34.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿26.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-170049.978120679/mo

Monthly Breakdown

Mortgage Payment-฿121K

Rental Income (after vacancy)+฿6K

Common Area Fee (167m² x ฿50)-฿8K

Maintenance-฿45K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-25.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿52.9M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿17.5M

Down payment: ฿8.0M (30%)Loan: ฿18.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +1502.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿74K	฿414	170m²	2	rent
For rent 3 bedrooms condo in Bang Phlat, Bangkok	฿90K	฿483	181m²	3	rent
For rent 3 bedrooms condo in Bang Phlat, Bangkok	฿101K	฿587	170m²	3	rent
For sale 1 bed condo in Bang Phlat, Bangkok	฿4.1M	฿24K	172m²	1	sale
For sale studio condo in Bang Phlat, Bangkok	฿4.2M	฿25K	172m²	-	sale