ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Onpa Tower

฿4.2M฿25K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿25K/m²

District avg (Condos)฿89K/m²

This property

Below avgAt avgAbove avg

Great Deal73% below market

Significantly below market for Condos in

172 m²

m²

—

Lantai

Proyek: Onpa Tower

Selesai: 1993

Fasilitas

jacuzzi and sauna

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 4

Mar 22, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿25K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-63.4% vs district

-79.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-28863.302426729904/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿6K

Common Area Fee (172m² x ฿50)-฿9K

Maintenance-฿7K

Insurance + Tax-฿422.20070000000004

Investment Metrics

Annual ROI on Down Payment-27.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.5M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿2.8M

Down payment: ฿1.3M (30%)Loan: ฿3.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿37K(Your property: -33.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿74K	฿414	170m²	2	rent
For rent 3 bedrooms condo in Bang Phlat, Bangkok	฿90K	฿483	181m²	3	rent
For rent 3 bedrooms condo in Bang Phlat, Bangkok	฿101K	฿587	170m²	3	rent
For sale 1 bed condo in Bang Phlat, Bangkok	฿4.1M	฿24K	172m²	1	sale
For sale 3 bedrooms condo in Bang Phlat, Bangkok	฿26.8M	฿160K	167m²	3	sale