ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Tempo Grand Sathorn-Wutthakat

฿6.0M฿107K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿107K/m²

District avg (2BR Condos)฿81K/m²

This property

Below avgAt avgAbove avg

Overpriced32% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Tempo Grand Sathorn-Wutthakat

Selesai: 2016

Fasilitas

parkinggardengymlibrary

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿6.0M

Days on market: 4

Mar 22, 2026Listed

฿6.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿107K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+68.6% vs district

-10.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-34009.18750466962/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿6K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿599.441

Investment Metrics

Annual ROI on Down Payment-22.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.1M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +836.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿15K	฿276	52m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿17K	฿242	62m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿18K	฿380	47m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿20K	฿276	64m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿380	65m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿31K	฿552	55m²	2	rent
For sale 2 bedrooms condo in Chom Thong, Bangkok	฿688K	฿17K	40m²	2	sale
For sale 2 bedrooms condo in Chom Thong, Bangkok	฿2.4M	฿41K	60m²	2	sale
For sale 1 bed condo in Chom Thong, Bangkok	฿2.4M	฿54K	45m²	1	sale