ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Sathorn-Taksin Timber Zone

฿2.4M฿54K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿54K/m²

District avg (1BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Great Deal34% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Aspire Sathorn-Taksin Timber Zone

Selesai: 2014

Fasilitas

parkinggymsecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.4M

Days on market: 4

Mar 22, 2026Listed

฿2.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿54K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-14.9% vs district

-54.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11109.620145418774/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿6K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿243.37339999999998

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.3M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿1.6M

Down payment: ฿730K (30%)Loan: ฿1.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +852.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿276	37m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿14K	฿380	35m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿15K	฿276	52m²	2	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿15K	฿380	38m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿18K	฿380	47m²	2	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿18K	฿518	33m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿31K	฿552	55m²	2	rent
For sale 2 bedrooms condo in Chom Thong, Bangkok	฿688K	฿17K	40m²	2	sale
For sale studio condo in Chom Thong, Bangkok	฿1.2M	฿36K	32m²	-	sale