ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Niche Mono Charoen Nakorn Verified across 10 data sources

฿6.4M฿131K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿131K/m²

District avg (2BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Overpriced60% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Niche Mono Charoen Nakorn

Selesai: 2020

Fasilitas

Price History

-99.5%over 9 months

Property Timeline

TodayActive

฿6.4M

Days on market: 4

Mar 22, 2026Listed

฿6.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿31K → ฿31K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿29K → ฿31K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿29K → ฿29K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿25K → ฿29K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿26K → ฿25K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.1M → ฿26K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.2M → ฿6.1M (-5.0%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.4M → ฿6.2M (-3.3%)

Source: Market Data

Mar 22, 2026Listed

฿6.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿131K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+91.6% vs district

+9.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-33077.21064672344/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿10K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿640.182

Investment Metrics

Annual ROI on Down Payment-20.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.8M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿4.2M

Down payment: ฿1.9M (30%)Loan: ฿4.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: +447.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Rat Burana, Bangkok	฿14K	฿311	43m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿23K	฿380	58m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿26K	฿449	59m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿26K	54m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.5M	฿37K	42m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿37K	43m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿36K	48m²	1	sale
For sale studio condo in Rat Burana, Bangkok	฿2.1M	฿33K	62m²	-	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.4M	฿68K	35m²	1	sale