ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Garden Court

฿1.5M฿37K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿37K/m²

District avg (1BR Condos)฿80K/m²

This property

Below avgAt avgAbove avg

Great Deal55% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Garden Court

Selesai: 2002

Fasilitas

conciergegymsecurity and swimming pool

Price History

+2.8%over 2 months

Property Timeline

TodayActive

฿1.5M

Days on market: 4

Mar 22, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.5M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿1.5M → ฿1.6M (+2.8%)

Source: Market Data

Mar 22, 2026Listed

฿1.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿37K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-46.5% vs district

-69.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2174.994867831766/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿10K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿153.43189999999998

Investment Metrics

Annual ROI on Down Payment-5.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.5M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.0M

Down payment: ฿460K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿39K(Your property: -5.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿14K	฿311	43m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿26K	54m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿37K	43m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿36K	48m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.0M	฿67K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.1M	฿70K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.4M	฿68K	35m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.6M	฿80K	32m²	1	sale