ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|De Lapis Charan 81 Verified across 12 data sources
฿2.7M฿104K/m²
47
Price Analysis
This property฿104K/m²
District avg (1BR Condos)฿84K/m²
This property
Below avgAt avgAbove avg
Overpriced24% above market
Significantly above market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: De Lapis Charan 81
Selesai: 2019
Fasilitas
parkingconciergegardengym
Price History
-99.6%over 11 months
Property Timeline
TodayActive
฿2.7M
Days on market: 4
Mar 22, 2026Listed
฿2.7M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.7M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿12K → ฿12K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿12K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.8M → ฿11K (-99.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿2.8M (+4.9%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.1M → ฿2.9M (+5.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.5M → ฿2.1M (-24.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.7M → ฿2.5M (-6.8%)
Source: Market Data
Mar 22, 2026Listed
฿2.7M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿104K/m²
District avg฿67K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+55.7% vs district
-12.7% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.7M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-12098.821078351695/mo
Monthly Breakdown
Mortgage Payment-฿12K
Rental Income (after vacancy)+฿6K
Common Area Fee (26m² x ฿50)-฿1K
Maintenance-฿5K
Insurance + Tax-฿271.415
Investment Metrics
Annual ROI on Down Payment-17.8%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿5.5M
Total Rental Income (25yr)฿1.9M
Total Interest Paid฿1.8M
Down payment: ฿814K (30%)Loan: ฿1.9M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +958.4%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Bang Phlat, Bangkok | ฿10K | ฿311 | 30m² | - | rent |
| For rent 1 bed condo in Bang Phlat, Bangkok | ฿10K | ฿449 | 22m² | 1 | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿12K | ฿414 | 27m² | - | rent |
| For rent 1 bed condo in Bang Phlat, Bangkok | ฿12K | ฿483 | 24m² | 1 | rent |
| For rent 1 bed condo in Bang Phlat, Bangkok | ฿13K | ฿449 | 28m² | 1 | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿13K | ฿483 | 25m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿13K | ฿449 | 27m² | - | rent |
| Bang Ao Riverview | ฿28K | ฿28K | 30m² | - | sale |
| For sale 1 bed condo in Bang Phlat, Bangkok | ฿1.9M | ฿0 | 30m² | 1 | sale |
| For sale 1 bed condo in Bang Phlat, Bangkok | ฿1.9M | ฿68K | 28m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
