ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Park Boromratchachonni-Sirindhorn

฿1.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Lumpini Park Boromratchachonni-Sirindhorn

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 4

Mar 22, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-6952.231491305116/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿6K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿186.2345

Investment Metrics

Annual ROI on Down Payment-14.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.0M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿1.2M

Down payment: ฿559K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿414.2(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Phlat, Bangkok	฿10K	฿311	30m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿10K	฿449	22m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿11K	฿276	35m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿12K	฿414	27m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿12K	฿483	24m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿13K	฿449	28m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿449	27m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿483	25m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿345	36m²	-	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿17K	฿483	35m²	2	rent