ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|I CONDO Petchkasem 39

฿1.7M฿65K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿65K/m²

District avg (1BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Good Value7% below market

Below market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: I CONDO Petchkasem 39

Selesai: 2013

Fasilitas

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿1.7M

Days on market: 4

Mar 22, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿1.7M → ฿7K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿1.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿65K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-18.6% vs district

-45.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-6621.598020747873/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿6K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿174.5942

Investment Metrics

Annual ROI on Down Payment-15.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.7M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿1.1M

Down payment: ฿524K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿8K(Your property: +720.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿10K	฿276	32m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿276	33m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿11K	฿311	33m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿12K	฿311	34m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿15K	฿414	35m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿619K	฿19K	32m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿57K	20m²	1	sale