ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Piya Sathorn

฿22.8M฿121K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿121K/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Great Deal51% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Piya Sathorn

Selesai: 1997

Fasilitas

parkingchildren areagymsauna

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿22.8M

Days on market: 4

Mar 22, 2026Listed

฿22.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿121K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-26.6% vs district

+1.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-98366.54549160704/mo

Monthly Breakdown

Mortgage Payment-฿103K

Rental Income (after vacancy)+฿54K

Common Area Fee (188m² x ฿50)-฿9K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-17.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿45.7M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿14.9M

Down payment: ฿6.8M (30%)Loan: ฿15.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿373(Your property: +32337.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿68K	฿449	148m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿68K	฿449	148m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale