ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Park Talat Phlu Station

฿5.7M฿116K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿116K/m²

District avg (Condos)฿81K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for Condos in

49 m²

m²

1/undefined

Lantai

Proyek: Supalai Park Talat Phlu Station

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 4

Mar 22, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿116K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+81.9% vs district

-3.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-31560.396646927402/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿6K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿9K

Insurance + Tax-฿566.0036

Investment Metrics

Annual ROI on Down Payment-22.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.4M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +1457.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿276	37m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿14K	฿380	35m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿15K	฿276	52m²	2	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿15K	฿380	38m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿17K	฿242	62m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿18K	฿380	47m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿31K	฿552	55m²	2	rent
For sale 2 bedrooms condo in Chom Thong, Bangkok	฿688K	฿17K	40m²	2	sale
For sale 1 bed condo in Chom Thong, Bangkok	฿2.4M	฿54K	45m²	1	sale