ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Elio Sathorn - Wutthakat Verified across 3 data sources

฿7.4M฿119K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿119K/m²

District avg (2BR Condos)฿81K/m²

This property

Below avgAt avgAbove avg

Overpriced47% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Elio Sathorn - Wutthakat

Selesai: 2020

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.6%over 3 months

Property Timeline

TodayActive

฿7.4M

Days on market: 4

Mar 22, 2026Listed

฿7.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿7.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿26K → ฿26K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿7.4M → ฿26K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿7.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿119K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+87.2% vs district

-0.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-42960.74470117368/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿6K

Common Area Fee (62m² x ฿50)-฿3K

Maintenance-฿12K

Insurance + Tax-฿737.2754

Investment Metrics

Annual ROI on Down Payment-23.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.8M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿4.8M

Down payment: ฿2.2M (30%)Loan: ฿5.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿16K(Your property: +623.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿15K	฿276	52m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿17K	฿242	62m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿18K	฿380	47m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿20K	฿276	64m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿26K	฿380	65m²	2	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿31K	฿552	55m²	2	rent
For sale 1 bed condo in Chom Thong, Bangkok	฿2.4M	฿54K	45m²	1	sale
For sale 2 bedrooms condo in Chom Thong, Bangkok	฿2.4M	฿41K	60m²	2	sale
For sale 1 bed condo in Chom Thong, Bangkok	฿3.0M	฿67K	44m²	1	sale